Deal Simulator for Startups
Model custom deal terms and see how equity conversion, revenue sharing, and VCI impact your startup's financials.
Startup Founders
Model offer terms and dilution impact
Deal Configuration
Company Details
Deal Terms
0%2.0%10%
0.5x2.0x5x
Total revenue share = Cash to experts × this multiple
6m24m60m
Deal Summary
£100,000.00
EC Investment Amount
2% of £5,000,000.00
2%
Equity Acquired by EC
Current valuation: £5,000,000.00
£100,000.00
VCI Issued
1:1 ratio with investment
£300,000.00
Capped Revenue Share
Max 3x equity investment
Deal Cost Analysis
Equity Dilution2%
VCI Investment£100,000.00
Revenue Share Commitment£300,000.00
Net Investment Value£100,000.00
Expertise Needed: None specified
Deal Structure (Upfront)
Initial equity investment and token issuance
Cash Investment
£100,000.00
VCI Issued
£100,000.00